AUTOZONE Second Quarter EPS up 42%; Comparable EPS up 24%

Mar 02, 2005

MEMPHIS, Tenn., March 2, 2005 /PRNewswire-FirstCall via COMTEX/ -- AutoZone, Inc. (NYSE: AZO) today reported sales of $1.204 billion for its fiscal second quarter (12 weeks) ended February 12, 2005, up 3.9% over fiscal second quarter 2004. Same store sales, or sales for domestic stores open at least one year, were flat for the quarter. Operating profit increased 12.2% over the prior year.

Net income for the quarter increased by 30.4% over the same period last year to $119.5 million, and diluted earnings per share increased 41.9% to $1.48 per share from $1.04 per share reported in the year-ago quarter.

Return on invested capital for the trailing four quarters increased to an historic high of 25.4% from 24.5% the previous year.

For the quarter, gross profit, as a percentage of sales, was 48.4% (versus 48.7% last year) while operating expenses, as a percentage of sales, were 32.7% (versus 34.1% last year). The slight reduction in gross margin largely was due to one-time expenses related to the closure of one distribution center and the opening of a new facility near Dallas, Texas. The reduction in operating expenses has continued to be driven by a focused effort to reduce expenditures throughout all levels of the organization.

Additionally, the fiscal second quarter ended February 12, 2005 contained a one-time tax benefit adjustment of $15.3 million. Excluding these credits, earnings per share for the quarter increased 24% to $1.29 versus the year-ago quarter.

The Company's gross per store inventory levels (the reported balance sheet inventory, which is total inventory less supplier owned Pay On Scan inventory) as of February 12, 2005, were $450 thousand versus $443 thousand last year. Net inventory, defined as gross inventory less accounts payable, increased on a per store level to $86 thousand from $74 thousand last year. The increase in inventory levels is attributable to the Company's efforts to invest in having the right part at the right price to further enhance our industry- leading brand in the eyes of our customers.

"Business strengthened considerably this quarter versus the past two quarters as gas prices fell from highs last year. We continue to implement new initiatives to grow sales profitably. We are also excited by our newest plan to expand into Puerto Rico," said Steve Odland, Chairman, President, and Chief Executive Officer. As part of its plan to open approximately 200 stores in fiscal year 2005, the Company will enter the Puerto Rico marketplace for the first time this year. The Company expects to open 10 stores by fall of 2005.

During the quarter ended February 12, 2005, AutoZone opened 27 new stores, replaced 1 store, and closed 1 store in the U.S. while additionally opening 3 new stores in Mexico. As of February 12, 2005, the Company had 3,474 domestic stores and 67 stores in Mexico.

Based upon recent SEC clarification, the Company is reviewing its accounting for leases and related leasehold improvements. While the impact on fiscal 2005 is estimated to be less than $1 million (net of tax), the Company expects to record a one-time charge for the cumulative non-cash adjustment in

the second quarter. The charge, which is not reflected in the attached results, is currently estimated to be in the range of $15 million to $25 million (net of tax).

AutoZone is the nation's leading retailer of automotive parts and accessories. Each store carries an extensive product line for cars, sport utility vehicles, vans and light trucks, including new and remanufactured automotive hard parts, maintenance items, accessories, and non-automotive products. Many domestic stores also have a commercial sales program that provides commercial credit and prompt delivery of parts and other products to local, regional and national repair garages, dealers and service stations. AutoZone also sells the ALLDATA brand diagnostic and repair software. On the web, AutoZone sells diagnostic and repair information and auto and light truck parts through http://www.autozone.com . AutoZone does not derive revenue from automotive repair or installation.

AutoZone will host a one-hour conference call this morning, Wednesday, March 2, 2005, beginning at 10:00 a.m. (EST) to discuss the second quarter results. Investors may listen to the conference call live and review supporting slides on the AutoZone corporate website, http://www.autozoneinc.com by clicking "Investor Relations," "Conference Calls." The call will also be available by dialing (210) 839-8923. A replay of the call and slides will be available on AutoZone's website. In addition, a replay of the call will be available by dialing (402) 220-4124 through Wednesday, March 9, 2005, at 11:59 p.m. (EST).

This release includes certain financial information not derived in accordance with generally accepted accounting principles ("GAAP"). This information should not be considered a substitute for any measures derived in accordance with GAAP. The Company believes that this information is useful to investors as it indicates more clearly the Company's comparative year-to-year operating results. Management manages the Company's debt levels to a ratio of adjusted debt to EBITDAR, as shown on the attached tables. This is important information for the Company's management of its debt levels. We have included a reconciliation of this information to the most comparable GAAP measures in the accompanying reconciliation tables.

Certain statements contained in this press release are forward-looking statements. Forward-looking statements typically use words such as "believe," "anticipate," "should," "intend," "plan," "will," "expect," "estimate," "project," "positioned," "strategy," and similar expressions. These are based on assumptions and assessments made by our management in light of experience and perception of historical trends, current conditions, expected future developments and other factors that we believe to be appropriate. These forward-looking statements are subject to a number of risks and uncertainties, including without limitation: competition; product demand; the economy; the ability to hire and retain qualified employees; consumer debt levels; inflation; raw material costs of our suppliers; gasoline prices; war and the prospect of war, including terrorist activity; availability of consumer transportation; construction delays; access to available and feasible financing; and our ability to continue to negotiate pay-on-scan and other arrangements with our vendors. Forward-looking statements are not guarantees of future performance and actual results; developments and business decisions may differ from those contemplated by such forward-looking statements, and such events could materially and adversely affect our business. Forward- looking statements speak only as of the date made. Except as required by applicable law, we undertake no obligation to update publicly any forward- looking statements, whether as a result of new information, future events or otherwise. Actual results may materially differ from anticipated results. Please refer to the Risk Factors section of AutoZone's Form 10-K for the fiscal year ended August 28, 2004, for more information related to those risks.

AutoZone's 2nd Quarter Highlights - Fiscal 2005

    Condensed Consolidated Statements of Operations
    2nd Quarter
    (in thousands, except per share data)
                                           GAAP Results         Adjustments
                                      12 Weeks    12 Weeks  12 Weeks  12 Weeks
                                        Ended       Ended     Ended     Ended
                                      February    February  February  February
                                      12, 2005    14, 2004  12, 2005* 14, 2004

    Net sales                        $1,204,055  $1,159,236      $-      $-
    Cost of sales                       621,684     594,925       -       -
    Gross profit                        582,371     564,311       -       -
    Operating SG&A expenses             393,331     395,785       -       -
    Operating profit (EBIT)             189,040     168,526       -       -
    Interest expense, net                23,645      21,922       -       -
    Income before taxes                 165,395     146,604       -       -
    Income taxes                         45,900      54,950    15,300     -
    Net income                         $119,495     $91,654  $(15,300)   $-
    Net income per share:
       Basic                              $1.50       $1.06    $(0.19)   $-
       Diluted                            $1.48       $1.04    $(0.19)   $-
    Weighted average shares outstanding:
       Basic                             79,692      86,618    79,692  86,618
       Diluted                           80,860      88,028    80,860  88,028

    * Fiscal year 2005 income taxes include a $15.3 million benefit primarily
      from the planned one-time repatriation from foreign subsidiaries.



    Condensed Consolidated Statements of Operations
    2nd Quarter
    (in thousands, except per share data)
                                                          Adjusted*
                                               12 Weeks Ended  12 Weeks Ended
                                                 February 12,    February 14,
                                                     2005            2004

    Net sales                                    $1,204,055      $1,159,236
    Cost of sales                                   621,684         594,925
    Gross profit                                    582,371         564,311
    Operating SG&A expenses                         393,331         395,785
    Operating profit (EBIT)                         189,040         168,526
    Interest expense, net                            23,645          21,922
    Income before taxes                             165,395         146,604
    Income taxes                                     61,200          54,950
    Net income                                     $104,195         $91,654
    Net income per share:
        Basic                                         $1.31           $1.06
        Diluted                                       $1.29           $1.04
    Weighted average shares outstanding:
        Basic                                        79,692          86,618
        Diluted                                      80,860          88,028

    * Fiscal year 2005 income taxes include a $15.3 million benefit primarily
      from the planned one-time repatriation from foreign subsidiaries.



    Year-to-date 2nd Quarter, F2005
                                         GAAP Results          Adjustments
                                     24 Weeks    24 Weeks   24 Weeks  24 Weeks
                                       Ended       Ended      Ended     Ended
                                     February    February   February  February
                                     12, 2005    14, 2004   12, 2005  14, 2004

    Net sales                       $2,490,258  $2,441,276      $-       $-
    Cost of sales                    1,287,086   1,263,875       -     16,000
    Gross profit                     1,203,172   1,177,401       -    (16,000)
    Operating SG&A expenses            797,819     793,771       -        -
    Operating profit (EBIT)            405,353     383,630       -    (16,000)
    Interest expense, net               45,435      42,182       -        -
    Income before taxes                359,918     341,448       -    (16,000)
    Income taxes                       117,900     128,050    15,300   (6,003)
    Net income                        $242,018    $213,398  $(15,300) $(9,997)
    Net income per share:
       Basic                             $3.04       $2.43    $(0.19)  $(0.11)
       Diluted                           $3.00       $2.39    $(0.19)  $(0.11)
    Weighted average shares outstanding:
       Basic                            79,702      87,679    79,702   87,679
       Diluted                          80,803      89,219    80,803   89,219



    Year-to-date 2nd Quarter, F2005
                                                          Adjusted*
                                               24 Weeks Ended   24 Weeks Ended
                                                 February 12,    February 14,
                                                     2005            2004

    Net sales                                    $2,490,258      $2,441,276
    Cost of sales                                 1,287,086       1,279,875
    Gross profit                                  1,203,172       1,161,401
    Operating SG&A expenses                         797,819         793,771
    Operating profit  (EBIT)                        405,353         367,630
    Interest expense, net                            45,435          42,182
    Income before taxes                             359,918         325,448
    Income taxes                                    133,200         122,048
    Net income                                     $226,718        $203,400
    Net income per share:
        Basic                                         $2.84           $2.32
        Diluted                                       $2.81           $2.28
    Weighted average shares outstanding:
        Basic                                        79,702          87,679
        Diluted                                      80,803          89,219

    * Fiscal year 2005 income taxes include a $15.3 million benefit primarily
      from the planned one-time repatriation from foreign subsidiaries, while
      F2004 includes $16 million gain from warranty.



    Selected Balance Sheet Information
    (in thousands)
                                          February 12, February 14, August 28,
                                              2005         2004        2004

    Merchandise inventories                $1,591,996  $1,487,478  $1,561,479
    Current assets                          1,847,054   1,674,178   1,755,757
    Property and equipment, net             1,856,054   1,735,505   1,790,089
    Total assets                            4,063,312   3,775,540   3,912,565
    Accounts payable                        1,286,780   1,240,592   1,429,128
    Current liabilities                     1,637,888   1,671,661   1,818,115
    Debt                                    1,901,500   1,786,945   1,869,250
    Stockholders' equity                      410,133     233,877     171,393
    Working capital                           209,166       2,517     (62,358)



    Adjusted Debt / EBITDAR
     (Trailing 4 Qtrs)                     February 12, February 14,
                                               2005         2004

    Net income                                594,822      546,816
    Add:  Interest                             96,057       88,234
          Taxes                               329,550      330,553
    EBIT                                    1,020,429      965,603

    Add:   Depreciation                       111,079      107,254
           Rent Expense                       120,332      114,213
    EBITDAR                                 1,251,840    1,187,070

    Debt                                    1,901,500    1,786,945
    Add : Rent x 6                            721,992      685,278
    Adjusted Debt                           2,623,492    2,472,223

    Adjusted Debt to EBITDAR                      2.1*         2.1

    * No change from Q4, F2004.



    Selected Cash Flow Information
    (in thousands)
                                       12 Weeks  12 Weeks  24 Weeks  24 Weeks
                                         Ended     Ended     Ended     Ended
                                       February  February  February  February
                                       12, 2005  14, 2004  12, 2005  14, 2004

    Depreciation                        $26,873   $24,392   $52,530   $48,342
    Capital spending                    $59,971   $40,122  $118,778   $69,478

    Cash flow before share repurchase:
    Net increase (decrease) in cash
     and cash equivalents               $16,258    $5,525    $3,287  $(12,567)
    Subtract increase (decrease) in debt 76,725   333,600    32,250   240,100
    Subtract share repurchases              -    (337,218)  (30,000) (397,663)
    Cash flow before share repurchases
     and changes in debt               $(60,467)   $9,143    $1,037  $144,996



    Selected Cash Flow Information
    (in thousands)
                                                Trailing 4        Trailing 4
                                                 Quarters          Quarters
                                                February 12,      February 14,
                                                   2005              2004

    Depreciation                                 $111,079          $107,254
    Capital spending                             $234,170          $189,888

    Cash flow before share repurchase:
    Net increase (decrease) in cash and
     cash equivalents                               $(396)          $2,997
    Subtract increase (decrease) in debt          114,555          447,403
    Subtract share repurchases                   (480,439)      (1,129,263)
    Cash flow before share repurchases
     and changes in debt                         $365,488         $684,857



    Other Selected Financial Information
    (in thousands)
                                                 February 12,     February 14,
                                                     2005             2004

    Cumulative share repurchases ($):             $3,704,913       $3,224,474

    Cumulative share repurchases (shares):            82,570           76,698
    Shares outstanding, end of quarter                79,806           84,756

                                                 February 12,     February 14,
                                                     2005             2004

    Return on Equity (ROE)                            184.7%           111.4%

                                                 Trailing 4        Trailing 4
                                                  Quarters          Quarters
                                                 February 12,     February 14,
                                                     2005             2004

    Return on Invested Capital (ROIC)                  25.4%            24.5%



    AutoZone's 2nd Quarter Fiscal 2005
    Selected Operating Highlights

    Store Count & Square Footage

                                         12 Weeks 12 Weeks 24 Weeks 24 Weeks
                                           Ended    Ended    Ended    Ended
                                         February February February February
                                         12, 2005 14, 2004 12, 2005 14, 2004

    Domestic stores:
          Store count:
          Stores opened                        27       40       55       80
          Stores closed                         1        -        1        -
          Replacement stores                    1        -        2        1
          Total domestic stores             3,474    3,299    3,474    3,299

          Stores with commercial sales      2,131    2,048    2,131    2,048

          Square footage (in thousands):
          Square footage per store         22,035   20,944   22,035   20,944
    Stores in Mexico:
          Stores opened                         3        5        4        6
          Total stores in Mexico               67       55       67       55

    Total Stores Chainwide:                 3,541    3,354    3,541    3,354



    Sales Statistics (Domestic Stores Only):

                                   12 Weeks  12 Weeks   Trailing 4  Trailing 4
                                     Ended     Ended     Quarters    Quarters
                                   February  February    February    February
                                   12, 2005  14, 2004    12, 2005    14, 2004
    Total Retail Sales ($ in
     thousands)                  $1,005,292  $966,698  $4,768,667  $4,691,038
       % Increase vs. LY Retail
        Sales                            4%        2%          2%          2%
    Total Commercial Sales ($ in
     thousands)                    $154,415  $153,871    $737,449    $711,131
       % Increase vs. LY
        Commercial Sales                 0%       12%          4%         22%

    Sales per average store ($
     in thousands)                     $335      $342      $1,626      $1,683
    Sales per average square foot        53        54         256         264

    * For comparison purposes, excludes 53rd week in fiscal 2002.

                                    12 Weeks  12 Weeks    24 Weeks    24 Weeks
                                      Ended     Ended       Ended       Ended
                                    February  February    February    February
                                    12, 2005  14, 2004    12, 2005    14, 2004
    Same store sales - rolling
     13 periods                          0%        0%         (1%)         1%



    Inventory Statistics (Total Stores):
                                                 as of            as of
                                              February 12,     February 14,
                                                  2005             2004

    Accounts payable/inventory                       81%              83%

    ($ in thousands)
    Gross Inventory**                         $1,591,996       $1,487,478
    Gross Inventory** / Store                       $450             $443

    Net Inventory (net of payables)             $305,216         $246,886
    Net Inventory  / Store                           $86              $74

    ** Gross inventory excludes Pay On Scan inventory. This is the reported
       balance sheet number.


                                                   Trailing 4      Trailing 4
                                                    Quarters        Quarters
                                                  February 12,    February 14,
    Inventory turns:                                  2005            2004
          Based on average inventories               1.8 x           1.9 x
          Based on ending inventories                1.8 x           2.0 x
    Inventory turns, net of payables:
          Based on average inventories               9.7 x           8.8 x
          Based on ending inventories                9.5 x          11.8 x

SOURCE AutoZone, Inc.

Financial, Brian Campbell, +1-901-495-7005, or brian.campbell@autozone.com, or Media Ray Pohlman, +1-901-495-7962, or ray.pohlman@autozone.com, both of AutoZone, Inc.