AutoZone EPS Up 36%; ROIC Improves to 22.3%; New Director Elected

May 27, 2003

MEMPHIS, Tenn., May 27 /PRNewswire-FirstCall/ -- AutoZone, Inc. (NYSE: AZO) today reported sales of $1.288 billion for its third fiscal quarter (12 weeks) ended May 10, 2003, an increase of 5.2% from fiscal 2002. Same store sales, or sales for domestic stores open at least one year, increased 2.8% during the quarter, including flat retail comparable sales and 30% for commercial comparable sales. Gross profit, as a percentage of sales, for the quarter improved by 223 basis points, while operating expenses, as a percentage of sales, declined by 10 basis points. This resulted in a 17.2% operating margin, up 233 basis points from last year. Net income for the quarter increased by 23% to $126.0 million, and diluted earnings per share increased 36% to $1.30 from $0.96 reported in the year-ago quarter. Return on invested capital for the trailing four quarters increased to 22.3%.

For the fiscal year-to-date period (36 weeks), sales were $3.628 billion, an increase of 4.2% from the previous year, with a same store sales increase of 3.2%. Year-to-date net income increased 24% to $310.2 million, and diluted earnings per share for the period increased 36% to $3.12 from $2.29. On a trailing four quarters basis, AutoZone achieved a 4.3% same store sales increase, including 2.0% for retail and 25.5% for commercial. Additionally, inventory levels per store declined from the second quarter level of $471 thousand to $469 thousand. Even with these reductions, the Company's payables to inventory ratio rose from 70% last quarter to 73% this quarter. Net inventory (inventory net of accounts payable) per store declined from the second quarter level of $140 thousand to $128 thousand.

"We are pleased with our strong performance throughout the third quarter, even as we anniversaried 9.5% same store sales increases from the prior year," said Steve Odland, Chairman, President, and Chief Executive Officer. "The 30% same store sales increase in our AZ Commercial business continues to reflect our commercial customers' positive response to our efforts. This is the third straight quarter of roughly 30% AZ Commercial comparable sales increases. Not only have we continued to add valued local commercial customers, we have added valued chain accounts. Additionally, our ongoing focus on gross margin improvement and relentless expense discipline continues to drive shareholder value. The combined impact of these efforts improved operating margin by 233 basis points over last year."

Under its ongoing share repurchase program, AutoZone repurchased 4.2 million shares of its common stock for $285 million during the third quarter, including $119 million purchased under forward purchase contracts. Since 1998, cumulative share repurchases have been $2.676 billion, or 70.2 million shares at an average price of $38.09 per share, including $295.4 million, or 4.0 million shares, under forward purchase contracts yet to be settled. Subsequent to the end of the quarter, the Company purchased these 4.0 million shares in settlement of all remaining forward contracts outstanding as of May 10, 2003, at an average cost of $74.54 per share.

Also today, the Board of Directors elected James Postl as a new outside director. Mr. Postl is the retired president and chief executive officer of Pennzoil-Quaker State Company. Prior to that he served in various senior management positions at Nabisco Inc., Pepsico Inc. and Procter & Gamble. He is active in the community, chairing the board of the American Heart Association, serving on the Council of Overseers for Jesse H. Jones Graduate School of Management at Rice University, and on the boards of the Houston Area Women's Center and the Society for the Performing Arts. "We are pleased to add Jim to our board. His industry expertise and experience ensure he will be a valued contributor," said Steve Odland.

As required by the Emerging Issues Task Force Issue No. 02-16, "Accounting by a Customer (including a Reseller) for Cash Consideration Received from a Vendor" (Issue 02-16), AutoZone reflected the new accounting for new and modified vendor funding arrangements during the third quarter. This resulted in a non-cash pretax charge of $2.6 million (or $0.02 per share) during the quarter. Additionally, as a result of Issue 02-16, for the twelve and thirty- six weeks ended May 10, 2003, selling, general, and administrative expenses were approximately $15.6 million higher and gross margin was approximately $13 million higher than such amounts would have been otherwise. Excluding the impact of the new pronouncement, gross margin for the quarter would have been 45.5% (vs. 44.3% last year) and selling, general and administrative expenses as a percent of sales would have been 28.0% (vs. 29.4% last year).

The new accounting pronouncement for vendor funding will not impact the way AutoZone runs its business or its relationships with vendors. It is a non-cash effect. Based on the timing of the issuance of the pronouncement and guidelines, AutoZone was precluded from adopting Issue 02-16 as a cumulative effect of a change in accounting principle. Had AutoZone been permitted to adopt Issue 02-16 for all vendor funding arrangements that existed at September 1, 2002, the estimated impact on operating profit for fiscal 2003 would have been a decrease of approximately $25 million (or $0.16 per share - based on third quarter diluted share count). While the timing of the recognition for the remaining impact will be dependent on the timing of modifications of existing vendor agreements, the Company anticipates that a significant portion will be recognized in the fourth quarter of fiscal 2003.

AutoZone will host a one-hour conference call Wednesday, May 28, 2003, beginning at 9 a.m. (CDT) to discuss the third quarter results. Investors may listen to the conference call live and review supporting slides on the AutoZone website, www.autozone.com by clicking "Investor Relations," "Conference Calls," or by going directly to http://www.autozone.com/investors. The call will also be available by dialing (210) 234-0004. A replay of the call and slides will be available on AutoZone's website. In addition, a replay of the call will be available by dialing (402) 530-7956 through Thursday, June 26, 2003.

During the quarter AutoZone opened 31 new stores and closed 1 store in the U.S. and opened 2 new stores in Mexico. As of May 10, 2003, AutoZone sells auto and light truck parts, chemicals and accessories through 3,152 AutoZone stores in 45 states plus the District of Columbia in the U.S. and 43 AutoZone stores in Mexico and also sells the ALLDATA brand diagnostic and repair software. On the web, AutoZone sells diagnostic and repair information through www.alldatadiy.com, and auto and light truck parts through www.autozone.com.

Certain statements contained in this press release are forward-looking statements. These statements discuss, among other things, business strategies and future performance. These forward-looking statements are subject to risks, uncertainties and assumptions, including, without limitation, competition, product demand, the economy, inflation, gasoline prices, consumer debt levels, weather, war and the prospect of war, including terrorist activity, and the availability of commercial transportation. Actual results may materially differ from anticipated results. Please refer to the Risk Factors section of AutoZone's Form 10-K for the fiscal year ended August 31, 2002, for more information related to those risks. AutoZone undertakes no obligation to publicly release any revisions to any forward-looking statements contained in this press release to reflect events or circumstances occurring after the date of this release or to reflect the occurrence of unanticipated events.


    AutoZone's 3rd Quarter Highlights - Fiscal 2003

    Condensed Consolidated Statements of Operations
    (in thousands, except per share data)

                                            12 Weeks    12 Weeks    36 Weeks
                                             Ended       Ended       Ended
                                         May 10, 2003 May 4, 2002 May 10, 2003

    Net sales                              $1,288,445 $1,224,810 $3,627,776
    Cost of goods sold                        689,622     682,826   1,983,564
    Gross profit                              598,823     541,984   1,644,212
    Operating expenses                        376,940     359,551   1,086,505
    Restructuring and impairment charges           --          --          --
    Operating profit                          221,883     182,433     557,707
    Interest expense, net                      19,353      17,419      58,091
    Income before taxes                       202,530     165,014     499,616
    Taxes                                      76,553      62,700     189,453
    Net income                               $125,977 $102,314 $310,163
    Net income per share:
       Basic                                   $1.331      $0.984      $3.187
       Diluted                                 $1.301      $0.959      $3.118
    Shares outstanding:
       Basic                                   94,666     103,961      97,307
       Diluted                                 96,811     106,644      99,470


    AutoZone's 3rd Quarter Highlights - Fiscal 2003

    Condensed Consolidated Statements of Operations
    (in thousands, except per share data)

                                                       Trailing 4  Trailing 4
                                       36 Weeks Ended   Quarters    Quarters
                                         May 4, 2002 May 10, 2003 May 4, 2002

    Net sales                            $3,482,173 $5,471,113 $5,122,836
    Cost of goods sold                    1,949,153     2,984,534   2,902,003
    Gross profit                          1,533,020     2,486,579   2,220,833
    Operating expenses                    1,073,934     1,616,950   1,568,481
    Restructuring and impairment charges         --            --     121,489
    Operating profit                        459,086       869,629     530,863
    Interest expense, net                    55,124        82,827      83,424
    Income before taxes                     403,962       786,802     447,439
    Taxes                                   153,800       298,653     170,800
    Net income                             $250,162 $488,149 $276,639
    Net income per share:
       Basic                                 $2.354        $4.967      $2.579
       Diluted                               $2.295        $4.855      $2.521
    Shares outstanding:
       Basic                                106,264        98,285     107,250
       Diluted                              109,015       100,547     109,754

   Selected Balance Sheet Information
    (in thousands)
                                         May 10, 2003 May 4, 2002 August 31,
                                                                      2002

    Merchandise inventories                $1,497,643 $1,291,189 $1,375,584
    Current assets                          1,605,303   1,371,977   1,450,128
    Property and equipment, net             1,671,917   1,691,593   1,661,728
    Total assets                            3,647,848   3,444,247   3,477,791
    Accounts payable                        1,090,158     932,106   1,145,533
    Current liabilities                     1,570,879   1,348,016   1,533,571
    Stockholders' equity                      601,618     774,915     689,127
    Debt                                    1,419,967   1,251,134   1,194,517
    Working capital                            34,424      23,961     (83,443)


    Adjusted Debt / EBITDAR (Trailing 4 Qtrs)
                                           May 10, 2003 May 4, 2002 August 31,
                                                                       2002
    EBIT (Operating Profit)                   869,629     530,863     771,088
    Addback Restructuring and Impairment
     Chgs                                          --     151,622          --
    Adjusted EBIT                             869,629     682,485     771,088
    Depreciation/Amortization                 111,284     122,136     118,255
    EBITDA                                    980,913     804,621     889,343
    Rent Payments                             107,477      98,214      99,032
    EBITDAR                                 1,088,390     902,835     988,375

    Debt                                    1,419,967   1,251,134   1,194,517
    Rent x 6                                  644,862     589,287     594,192
    Adjusted Debt                           2,064,829   1,840,421   1,788,709

    Adjusted Debt / EBITDAR                      1.9x        2.0x        1.8x
    Adjusted Debt / EBITDAR GAAP basis           1.9x        2.4x        1.8x


    Selected Cash Flow Information
    (in thousands)
                                            12 Weeks    12 Weeks    36 Weeks
                                             Ended       Ended       Ended
                                         May 10, 2003 May 4, 2002 May 10, 2003

    Depreciation & amortization               $24,690 $26,404 $75,526
    Capital spending                          $36,968 $41,223 $98,800
    Change in Debt                           $(80,425)       $808   $(225,450)
    Share repurchases                        $285,063 $243,231 $444,558
    Cash flow before share repurchases       $204,638 $244,039 $219,108


    Selected Cash Flow Information
    (in thousands)
                                          36 Weeks    Trailing 4   Trailing 4
                                            Ended      Quarters     Quarters
                                         May 4, 2002 May 10, 2003 May 4, 2002

    Depreciation & amortization             $82,497 $111,284 $122,136
    Capital spending                        $81,845 $134,194 $113,836
    Change in Debt                         $(25,732)    $(168,833)   $141,395
    Share repurchases                      $412,442 $731,099 $516,949
    Cash flow before share repurchases     $386,710 $562,266 $658,344


    Other Selected Financial Information
    (in thousands)
                                          May 10, 2003 May 4, 2002

    Cumulative share repurchases ($):
       On balance sheet                    $2,380,274 $1,649,182
       Forward contracts                      295,390     108,789
          Total                            $2,675,664 $1,757,971

    Cumulative share repurchases (shares):
       On balance sheet                        66,233      55,421
       Forward contracts                        4,008       1,999
          Total                                70,241      57,420

    Shares outstanding, end of quarter         93,961     102,979


    Return on Equity (ROE)                May 10, 2003 May 4, 2002
    Net Income (Trailing 4 Quarters)         $488,149 $276,639
    Addback Restructuring and Impairment
     Chgs                                        $ --     $92,622
    Net Income before Restructuring          $488,149 $369,261

    Stockholders' equity (Two Point
     Average)                                $688,267 $832,281

    Return on Equity (ROE)                      70.9%       44.4%
    Return on Equity (ROE) (GAAP basis)         70.9%       33.2%

    Return on Invested Capital (ROIC)     May 10, 2003 May 4, 2002
    Net Income (Trailing 4 Quarters)         $488,149 $276,639
    Addback Restructuring and Impairment
     Chgs                                        $ --     $92,622
    Addback After Tax Trailing Rent and
     Interest                                $118,061 $115,138
    Trailing 4 Quarters Adjusted Net
     Income                                  $606,210 $484,399

    13 Point Average of Debt and Equity    $2,068,231 $2,213,339
    Rent x 6                                 $644,862 $589,287
    Average Invested Capital               $2,713,093 $2,802,626

    ROIC (Trailing 4 Qtrs N.I / Avg. Inv
     Capital)                                   22.3%       17.3%
    ROIC (GAAP basis)                           22.3%       14.0%



    AutoZone's 3rd Quarter Fiscal 2003
    Selected Operating Highlights


    Store Count & Square Footage

                                       12 Weeks Ended      12 Weeks Ended
                                        May 10, 2003 May 4, 2002

    Domestic stores:
          Store count:
          Stores opened                           31                     19
          Stores closed                            1                      4
          Replacement stores                      --                      2
          Total domestic stores                3,152                  3,052

          Stores with commercial sales         1,942                  1,652

          Square footage (in thousands):      20,148                 19,596

    Stores in Mexico:
          Stores opened                            2                      4
          Total stores in Mexico                  43                     27


   Store Count & Square Footage

                                             36 Weeks Ended    36 Weeks Ended
                                              May 10, 2003 May 4, 2002

    Domestic stores:
           Store count:
           Stores opened                           92              72
           Stores closed                            8              39
           Replacement stores                       4              12
           Total domestic stores                3,152           3,052

           Stores with commercial sales         1,942           1,652

           Square footage (in thousands):      20,148          19,596

    Stores in Mexico:
           Stores opened                            4               6
           Total stores in Mexico                  43              27


    Sales & Inventory Statistics
     (Domestic Stores):

                                             12 Weeks Ended    12 Weeks Ended
                                               May 10, 2003 May 4, 2002

    Sales per average store ($ in
     thousands)                                 $400 $393
    Sales per average square foot                $63 $61

    Same store sales - rolling 13 periods
          Total                                  2.8 %                  9.5 %
          Retail vs. commercial
               Retail                           (0.2)%                  8.6 %
               Commercial                       29.7 %                 18.3 %

    Inventory turns:
          Based on average inventories           2.1 X                  2.3 X
          Based on ending inventories            2.0 X                  2.2 X
    Inventory turns, net of payables:
          Based on average inventories           8.6 X                  7.7 X
          Based on ending inventories            7.6 X                  8.2 X

    Accounts payable/inventory (total
     company)                                     73 %                   72 %


    Sales & Inventory Statistics (Domestic Stores):

                                              36 Weeks Ended    36 Weeks Ended
                                                 May 10, 2003 May 4, 2002

    Sales per average store
    ($ in thousands)                                 $1,134 $1,105
    Sales per average square foot                      $177 $172

    Same store sales - rolling 13 periods
           Total                                        3.2 %           9.9 %
           Retail vs. commercial
                Retail                                  0.4 %           9.2 %
                Commercial                             29.1 %          16.7 %


    Sales & Inventory Statistics (Domestic Stores):

                                     Trailing 4 Quarters  Trailing 4 Quarters
                                        May 10, 2003 May 4, 2002
    Sales per average store
     ($ in thousands)                      $1,683 $1,626
    Sales per average square foot            $263 $253

    Same store sales - rolling 13 periods
           Total                              4.3%               9.2%
           Retail vs. commercial
                Retail                        2.0%               8.6%
                Commercial                   25.5%              15.0%


                                             as of                 as of
    ($ in thousands)                      May 10, 2003 Feb. 15, 2003


    Gross Inventory                       $1,497,643 $1,490,172
    Gross Inventory / Store                     $469 $471

    Net Inventory (net of payables)         $407,485 $442,095
    Net Inventory / Store                       $128 $140


                                                        as of
    ($ in thousands)                                Nov 23, 2002

    Gross Inventory                                  $1,484,699
    Gross Inventory / Store                                $473

    Net Inventory (net of payables)                    $363,951
    Net Inventory / Store                                  $116 
SOURCE  AutoZone, Inc.
    -0-                             05/27/2003
    /CONTACT:  financial, Brian Campbell, +1-901-495-7005, or
brian.campbell@autozone.com, or media, Ray Pohlman, +1-901-495-7962, or
ray.pohlman@autozone.com, both of AutoZone, Inc./
    /Audio:  http://www.autozone.com/investors /
    /Web site:  http://www.alldatadiy.com /
    /Web site:  http://www.autozone.com /
    (AZO)

CO:  AutoZone, Inc.
ST:  Tennessee
IN:  AUT REA
SU:  ERN PER CCA

JD-CM 
-- CHTU021 --
6312 05/27/2003 17:23 EDT http://www.prnewswire.com